- Save your searches
- Get updates on listings
- Track listings
- Add notes and messages
- Personalize your dashboard
1109 ARIZONA Street SE, Albuquerque, NM 87108
Overview
Description
Supplements: ... (Read more) The two story building features four one bedroom units in the center of each floor, and two bedroom units at the north and south ends of each floor. Units feature central forced air heating and refrigerated air-conditioning. The property is master metered for gas and electricity. In addition to a 5% rent increase, a new owner could easily add a utility surcharge to each tenant resulting in greater NOI. The property is currently 92% occupied and generates approximately $77,455.00 in Net Operating Income. Current occupancy and expenses result in a 5.9 CAP Rate and 11.1 GRM. 100% Occupancy yields $82,873.14 NOI and a 6.3 CAP rate and a 10.2 GRM. Current below market rents, if increased by 5%, would yield a 6.8 CAP RATE. If the rents were raised to market rate (which includes utilities) of $1000.00 per month for one bedrooms and $1200.00 per month for two bedrooms, the CAP rate improves to 8.4 and All tenants are on month-to-month leases. The vacant one-bedroom unit is currently offered for lease and is expected to be occupied by March 31. The property is currently self-managed, thus there are no property management expenses. Proforma rent increase of 5% results in a before tax IRR of 15.3% and an effective tax rate of 18%. Owner provided data. Purchaser to conduct their own due diligence.
Listing Details MLS# 1031331
Status Change Info
- Pending Date
- 2023-05-13
- Closing Date
- 2023-08-18
Contract Information
- List Price/SqFt
- 117.02
- Allowance/Concession
- No
Location
- Street #
- 1109
- Street Name
- ARIZONA
- St Suffix
- Street
- Post Direction
- SE
- County
- Bernalillo
- City/Town Code
- Albuquerque
- State/Province
- NM
- Zip Code
- 87108
- Zip +4
- 5551
- MLS Area Major
- 71 - Southeast Heights
- Zone Atlas
- L18
General Property Description
- # of Units
- 12
- 5+ Units
- Yes
- Units for Sale
- 12
- Property Sub-Type
- Multi-Family
- Living Area
- 9400
- SqFt Source
- Broker
- Lot Size Source
- On-Line
- Acres
- 0.4
- Lot SqFt
- 17424
- Directions
- From Gibson and San Pedro, East on San Pedro to Arizona. North on Arizona to property.
- Stories
- 2
- Total Stories in Bldg
- 2
- Total # of Buildings
- Yes
- Year Built
- 1971
- Year Built Exception
- Unknown
- Age
- 51 - 60
- # Parking Spaces
- 25
- Disability Access
- Unknown
- LBP Disclosure
- Yes
- Builder
- Unknown
- Owner Occupant Unit
- No
- Flood Zone
- X
Basement
- Basement
- Yes
- Bsmt Overall SqFt
- 500
- Basement Heated
- No
- Basement Finished
- No
- Basement Entry/Exit
- Walkout
Sales Info
- Trade/Xch Considered
- No
More Information
# of Unit Types (1)
- # of Units
- Yes
- # of Bedrooms
- 2
- # Baths
- Yes
- Approx. SqFt
- 875
- Actual Rent
- 1050
- Max Rent
- 1200
- Market Rent
- 1100
# of Unit Types (2)
- # of Units
- Yes
- # of Bedrooms
- 2
- # Baths
- Yes
- Approx. SqFt
- 875
- Actual Rent
- 1070
- Max Rent
- 1200
- Market Rent
- 1100
# of Unit Types (3)
- # of Units
- Yes
- # of Bedrooms
- 2
- # Baths
- Yes
- Approx. SqFt
- 875
- Actual Rent
- 1040
- Max Rent
- 1200
- Market Rent
- 1100
# of Unit Types (4)
- # of Units
- Yes
- # of Bedrooms
- 2
- # Baths
- Yes
- Approx. SqFt
- 875
- Actual Rent
- 1025
- Max Rent
- 1200
- Market Rent
- 1100
# of Unit Types (5)
- # of Units
- 3
- # of Bedrooms
- Yes
- # Baths
- Yes
- Approx. SqFt
- 650
- Actual Rent
- 850
- Max Rent
- 900
- Market Rent
- 900
# of Unit Types (6)
- # of Units
- Yes
- # of Bedrooms
- Yes
- # Baths
- Yes
- Approx. SqFt
- 650
- Actual Rent
- 825
- Max Rent
- 900
- Market Rent
- 900
# of Unit Types (7)
- # of Units
- 2
- # of Bedrooms
- Yes
- # Baths
- Yes
- Approx. SqFt
- 650
- Actual Rent
- 800
- Max Rent
- 900
- Market Rent
- 900
# of Unit Types (8)
- # of Units
- Yes
- # of Bedrooms
- Yes
- # Baths
- Yes
- Approx. SqFt
- 650
- Actual Rent
- 711
- Max Rent
- 900
- Market Rent
- 900
# of Unit Types (9)
- # of Units
- Yes
- # of Bedrooms
- Yes
- # Baths
- Yes
- Approx. SqFt
- 650
- Actual Rent
- 750
- Max Rent
- 900
- Market Rent
- 900
Unit Summary
- Total Units
- 12
- Average Unit Size
- 725
- Average Actual Rent
- 885.08
- Annualized
- 127452
- Total Actual Rent
- 10621
Currently Not Used
- Bank Owned
- No
City/County Data
- UPC Code
- 101805628505440111
Tax & Legal Info
- GRT Code
- 02-100
- Tax Exemption
- Unknown
- Tax Annual Amount
- 5222.56
Construction Materials
- Brick
- Yes
- Brick Veneer
- Yes
- Frame
- Yes
Amenities
- Enclosed Yard
- Yes
Cooling
- Central Air
- Yes
- Refrigerated
- Yes
Flooring
- Tile
- Yes
- Vinyl
- Yes
Heating
- Central
- Yes
- Forced Air
- Yes
Owner Pays
- Electric
- Yes
- Gas
- Yes
- Sewer
- Yes
- Trash Removal
- Yes
- Water
- Yes
Tenant Pays
- None
- Yes
Income & Expenses
- Annual Gross Income
- 77455
- Operating Expenses
- 49997
Build Description
- Resale
- Yes
Appliances included
- Free-Standing Electric Range
- Yes
- Refrigerator
- Yes
Utilities
- Cable Available
- Yes
- Electricity Connected
- Yes
- Natural Gas Connected
- Yes
- Phone Available
- Yes
- Sewer Connected
- Yes
- Water Connected
- Yes
Electric Provider
- Public Utility
- Yes
Electric
- None
- Yes
Metering
- All Master Metering
- Yes
Parking
- 2+Spaces Per Unit
- Yes
Roof
- Pitched
- Yes
Finance Considered
- Conventional
- Yes
Rental Info
- Month To Month
- Yes
Source
- Owner Provided
- Yes
Zoning
- R-MH*
- Yes